Issuer Studio
Halden Property Partners
  • Overview
  • Asset intake4
  • Assets
Distribution
  • Offerings
  • Drops & boxes
  • Distributions
  • Governance
Insight
  • Holders
  • Analytics
  • Settings
Back to marketplace
Search assets, drops, holders
Back to drops

Mystery Box Odds Configurator

Author provably-fair tier probabilities, verify live catalogue inventory, and model 10,000 opens.

Drop Metadata & Sizing

Expected Value (EV)
$115
Average return per open
EV / Price Ratio
1.152
Rule: 0.850–0.970
House Edge
-15.2%
Issuer gross margin
Guaranteed Floor
$55.00
Worst-case single pull
Total Payout Liability
$287.9K
At 100% sellout
Configuration Warnings:
  • EV/Price ratio (1.152) is outside platform compliance bounds of 0.850 to 0.970. Adjust probabilities or value bands to achieve compliant odds.
  • Insufficient vault inventory for tier(s): uncommon (0 available), rare (0 available), epic (0 available), legendary (0 available), mythic (0 available).

Tier Odds & Value Bands

Configure rarity weights and target prize bands. Eligible inventory checks live assets in the catalogue.

Sum: 100.0%
Rarity TierProbability (%)Min Value ($)Max Value ($)Band MidpointEligible Items in Vault
common
%
$72.5068 items
uncommon
%
$1150 items (min 4)
rare
%
$1800 items (min 4)
epic
%
$3350 items (min 4)
legendary
%
$8250 items (min 2)
mythic
%
$2,6000 items (min 1)

Model 10,000 Opens

Execute a deterministic mathematical distribution run over 10,000 opens to verify margin stability.

Cancel
OFA GroupConcept preview

A simulated concept for Hearth RWA

Six digits, from your invitation.